Budget & Financial Transparency

2025 Budget Summary

Approved budget for fiscal year January – December 2025.

👁 View Preview 📄 Download PDF
Total Budget
₦2.4B
▲ 12% from 2024
Revenue Collected
₦1.87B
78% of target
Total Expenditure
₦1.54B
64% of budget
Balance
₦330M
Committed to Q4 projects

Revenue Sources

Source Budget (₦M) Actual (₦M) %
Federal Allocation (FAAC) 1,200 960 80%
State Allocation 480 420 87%
Internally Generated Revenue 360 280 78%
Grants & Donations 200 150 75%
Other Revenue 160 60 38%
TOTAL 2,400 1,870 78%

Expenditure by Department

Works & Infrastructure₦480M (31%)
Education₦320M (21%)
Health & Social Services₦280M (18%)
Administration & Salaries₦260M (17%)
Agriculture₦120M (8%)
Others₦80M (5%)

Detailed Expenditure Report — Q1–Q3 2025

Item Department Quarter Amount (₦) Status
Angwan Rogo Road Rehabilitation Works Q1–Q2 29,250,000 In Progress
Primary School Renovation (Tudun Wada) Education Q1 18,000,000 Completed
Staff Salaries – Q1 Admin Q1 65,000,000 Paid
Immunization Materials Health Q1 12,500,000 Completed
Nassarawa PHC Construction Health Q2–Q4 22,000,000 Ongoing
Seed & Fertiliser Distribution Agriculture Q2 30,000,000 Completed
Market Revenue Collection System Finance Q1 8,000,000 In Progress
Street Light Installation – Kabong Works Q3 15,000,000 Ongoing

Budget Archives

📄
2024 Budget
₦2.1B Approved
View PDF
📄
2023 Budget
₦1.85B Approved
View PDF
📄
2022 Budget
₦1.6B Approved
View PDF
📄
2021 Budget
₦1.4B Approved
View PDF